Mortgage Calculator
Monthly payment with taxes, insurance & PMI
The Mortgage Calculator breaks down your full monthly housing cost — not just principal and interest, but also property taxes, home insurance, and PMI (private mortgage insurance if your down payment is under 20%). This is the number that actually matters for your budget.
Four components make up your total monthly payment:
- Principal & Interest (P&I) — the loan repayment itself, calculated using standard amortisation
- Property tax — varies by state: ~0.5% in Hawaii, ~2.2% in New Jersey; the US average is ~1.1%
- Home insurance — typically $1,000–$2,000/year; enter your actual quote
- PMI — automatically calculated at 1%/year if your down payment is below 20%; drops off once you reach 20% equity
The amortisation table below shows how much of your original loan remains at key years, and how your equity grows over the life of the mortgage.
Example
Scenario: $400,000 home, $80,000 down (20%), 30-year fixed at 7%, 1.2% property tax, $1,200/year insurance.
Loan: $320,000. Monthly P&I = $320,000 × [0.005833 × 1.005833³⁶⁰] / [1.005833³⁶⁰ − 1] ≈ $2,129.
Property tax: $400,000 × 1.2% ÷ 12 = $400/mo. Insurance: $1,200 ÷ 12 = $100/mo. PMI: $0 (20% down).
Total monthly: $2,629. Total interest over 30 years: ~$446,000.